KEY FIGURES

(nok million)	2006	2005	2004
Operating revenues	878.6	347.1	162.1
EBITDA	123.6	35.7	10.6
EBIT	106.5	33.3	7.9
Profit before tax	109.8	29.4	6.4
Profit for the year	106.2	31.4	3.5
Order backlog	1 226	357	106

(NOK million)	2006	2005	2004
Earnings per share 1)	2.40	0.87	0..10
Cash flow per share2)	5.30	0.45	(0.83)
Equity per share3)	5.47	3.02	0.62
Equity ratio 4)	36.3 %	46.4 %	21.3 %
Current ratio 5)	1.39	1.77	1.21
Return on capital employed 6)	48.10	25.80	12.7
Return on equity 7)	56.60	40.40	17.00
Average number of employees	337	183	155
Absence rate	3.11 %	3.76 %	4.84 %
1) (Profit for the year - dividends)/moving number of shares during the period 2) Net cash flow from operations/moving number of shares during the period 3) Equity/number of shares at period end 4) Equity/total capital 5) Current assets/current liabilities 6) (Profit before tax + interest expenses)/average (total capital - short-term interest-free debt) 7) Profit for the year/average equity